Onix Renewable Limited Unlisted Shares
₹ 16350.00 (6350) (63.5%) 5Y
Onix Renewable Limited Unlisted Shares
₹ 16350.00
Onix Renewable Limited Unlisted Shares
*Best In Industry
About Onix Renewable Limited Unlisted Shares
Onix Renewable Limited is an Indian company that was founded in 2007 by Divyesh Savaliya. Unlike most niche players that focus on just one energy vertical, Onix Renewable Limited spans across multiple revenue-generating segments:
- 🔆 Solar Power Systems: From design to implementation
- 💨 Wind & Hybrid Projects: Custom renewable solutions using mixed sources
- ⚗️ Green Hydrogen: Tapping into the fuel of the future
- 🏗️ EPC (Engineering, Procurement, Construction): Specialized execution in civil and electrical works
- 🔋 Solar Panel Manufacturing: In-house capacity for modules
This integration across the value chain not only improves margins but offers a strategic moat — allowing Onix to maintain quality control, speed, and cost efficiency.
Read More See MoreFundamentals
Onix Renewable Limited Unlisted Shares
₹ 16350.00
Per Equity ShareLot Size
100 Share
52 Week High
₹ 25250.00
52 Week Low
₹ 10000.00
Depository
NSDL&CDSL
PAN Number
AADCE8197L
ISIN Number
INEOTG701015
CIN
U31501CJ2014PLC080979
RTA
N/A
Market Cap (in Cr.)
₹ 4079
P/E Ratio
34.30
P/B Ratio
15.04
Debt to Equity
0.80
ROE(%)
40.42
Book Value
964.00
Face Value
10.00
Total Shares
2495010
Financials
P&L Statement
| P&L Statement | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Revenue | 65.00 | 100.00 | 146.00 | 354.00 | 1144.00 | 2500.00 |
| Cost of Material Consumed | 61.00 | 90.00 | 98.00 | 284.00 | - | - |
| Gross Margins | 6.15 | 10.00 | 32.88 | 19.09 | - | - |
| Change in Inventory | -5.00 | -5.00 | -12.00 | -66.00 | - | - |
| Employee Benefit Expenses | 4.00 | 5.00 | 6.00 | 14.00 | - | - |
| Other Expenses | 3.00 | 7.00 | 42.00 | 61.00 | - | - |
| EBITDA | 2.00 | 3.00 | 12.00 | 58.00 | 160.00 | 525.00 |
| OPM | 3.08 | 3.00 | 8.22 | 16.52 | - | - |
| Other Income | 0.20 | 0.00 | 0.00 | 0.00 | - | - |
| Finance Cost | 0.80 | 0.90 | 1.00 | 4.50 | - | - |
| D&A | 0.00 | 0.10 | 0.00 | 1.00 | - | - |
| EBIT | 2.00 | 2.90 | 12.00 | 57.00 | - | - |
| EBIT Margins | 3.08 | 2.90 | 8.22 | 16.24 | - | - |
| PBT | 1.10 | 2.00 | 11.00 | 52.70 | - | 21.00 |
| PBT Margins | 1.69 | 2.00 | 7.53 | 15.01 | - | - |
| TAX | 0.10 | 0.00 | 2.00 | 13.30 | - | - |
| PAT | 1.00 | 2.00 | 9.00 | 39.40 | 110.00 | 350.00 |
| NPM | 1.54 | 2.00 | 6.16 | 11.23 | - | - |
| EPS | 7.87 | 12.90 | 58.06 | 235.93 | - | - |
| Financial Ratios | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Operating Profit Margin | 3.08 | 3.00 | 8.22 | 16.52 | - | - |
| Net Profit Margin | 1.54 | 2.00 | 6.16 | 11.23 | - | 14.00 |
| Earning Per Share (Diluted) | 7.87 | 12.90 | 58.06 | 235.93 | - | - |
Balance Sheet
| Balance Sheet | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Fixed Assets | 6.40 | 7.50 | 7.35 | 10.80 |
| CWIP | 1.00 | 0.00 | 4.00 | 0.00 |
| Investments | 0.00 | 0.00 | 13.00 | 0.00 |
| Trade Receivables | 15.00 | 7.00 | 16.00 | 134.00 |
| Inventory | 7.00 | 12.00 | 24.00 | 106.00 |
| Other Assets | 8.60 | 9.50 | 25.65 | 245.00 |
| Total Assets | 38 | 36 | 90 | 495.8 |
| Liabilities | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Share Capital | 1.27 | 1.55 | 1.55 | 1.67 |
| FV | 10.00 | 10.00 | 10.00 | 10.00 |
| Reserves | 4.00 | 8.60 | 17.00 | 95.80 |
| Borrowings | 7.00 | 10.00 | 15.00 | 89.70 |
| Trade Payables | 17.00 | 7.00 | 42.00 | 143.00 |
| Other Liabilities | 8.73 | 8.85 | 14.45 | 165.00 |
| Total Liabilities | 48 | 46 | 100 | 505.17 |
Cash-Flow Statement
| Cash-Flow Statement | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| PBT | 1.00 | 2.00 | 9.00 | 52.70 |
| OPBWC | 1.00 | 2.30 | 9.00 | 60.10 |
| Change in Receivables | -9.00 | 8.00 | -16.00 | -118.00 |
| Change in Inventory | -5.00 | -5.00 | -24.00 | -78.00 |
| Change in Payables | 12.00 | -9.00 | 42.00 | 100.00 |
| Other Changes | 0.90 | -7.30 | -16.00 | 104.60 |
| Working Capital Change | -1.10 | -13.30 | -14.00 | 8.60 |
| Cash Generated From Operations | -0.10 | -11.00 | -5.00 | 68.70 |
| Tax | 0.00 | 0.00 | 0.00 | -13.80 |
| Cash Flow From Operations | -0.10 | -11.00 | -5.00 | 54.90 |
| Purchase of PPE | -6.40 | -1.00 | -7.50 | -0.60 |
| Sale of PPE | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Flow From Investment | -6.40 | -4.00 | 5.00 | -168.60 |
| Borrowing | 0.00 | 3.17 | 4.00 | 72.00 |
| Divided | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 0.27 | 0.28 | 1.50 | 40.50 |
| Others From Financing | 7.03 | 1.55 | 18.50 | -5.00 |
| Cash Flow from Financing | 7.30 | 5.00 | 24.00 | 107.50 |
| Net Cash Generated | 0.80 | -10.00 | 24.00 | -6.20 |
| Cash at the Start | -0.76 | 9.00 | -19.00 | 8.50 |
| Cash at the End | 0.04 | -1.00 | 5.00 | 2.30 |
Data not found
Shareholding Pattern
Promoters
100.00%
Promoters
100.00%
Promoters
100.00%
Promoters
100.00%
Events
Name
Details
2025
02
Jun
NOTICE OF EXTRAORDINARY GENERAL MEETING
Issue of Bonus Shares (44:1)
07
May
Business Update of Onix Renewables
Business Update of Onix Renewables
16
Jan
EGM Notice of Onix
Issuance of 195,010 equity shares on a preferential basis to raise Rs. 487.53 crores
2024
30
Nov
ONIX is Issuing Bonus Shares
Bonus Shares in 40:1
23
Jul
Issue of Equity Shares on Preferential Basis
02
Mar
Onix Renewable plans Rs 1,000 cr IPO, targets Rs 10,000 cr valuation
Business Update
Lorem ipsum dolor sit amet
Open Account
Scan to download
Frequently Asked questions
Lorem ipsum dolor sit amet consectetur. Arcu a cursus egestas nec hac egestas quam tellus.
Online trading’s primary advantages are that it allows you to manage your trades at your convenience.
Lorem Ipsum is simply dummy text of the printing and typesetting industry. Lorem Ipsum has been the industry's standard dummy text ever since the 1500s, when an unknown printer took a galley of type and scrambled
it to make a type specimen book.
Lorem Ipsum is simply dummy text of the printing and typesetting industry. Lorem Ipsum has been the industry's standard dummy text ever since the 1500s, when an unknown printer took a galley of type and scrambled
it to make a type specimen book.
Lorem Ipsum is simply dummy text of the printing and typesetting industry. Lorem Ipsum has been the industry's standard dummy text ever since the 1500s, when an unknown printer took a galley of type and scrambled
it to make a type specimen book.
Lorem Ipsum is simply dummy text of the printing and typesetting industry. Lorem Ipsum has been the industry's standard dummy text ever since the 1500s, when an unknown printer took a galley of type and scrambled
it to make a type specimen book.
Lorem Ipsum is simply dummy text of the printing and typesetting industry. Lorem Ipsum has been the industry's standard dummy text ever since the 1500s, when an unknown printer took a galley of type and scrambled
it to make a type specimen book.
